Consensus estimates as at 4 August 2025

Financials (mEUR)	Average	High	Low	# est.	Average	High	Low	# est.	Average	High	Low	# est.	Average	High	Low	# est.
	Q2 2025	Q2 2025	Q2 2025	Q2 2025	2025	2025	2025	2025	2026	2026	2026	2026	2027	2027	2027	2027
Total Revenue	3.952	4.396	3.692	22	19.150	19.775	18.519	22	20.768	22.334	18.865	22	22.579	28.767	18.165	22
Revenue, Onshore (Power solutions)	2.493	2.953	2.182	21	13.086	13.885	12.533	22	13.452	14.207	11.897	22	14.159	18.045	10.337	22
Revenue, Offshore (Power solutions)	508	650	339	21	2.150	2.600	1.673	22	3.171	4.692	2.357	22	4.019	5.849	2.829	22
Revenue, Service	944	1.012	841	21	3.913	4.145	3.676	22	4.145	4.430	3.871	22	4.401	4.874	3.922	22

Gross profit	478	733	339	19	2.601	3.596	2.250	21	3.034	4.094	2.409	21	3.459	4.704	2.328	21

EBITDA before special items	351	453	204	17	2.151	2.416	1.290	20	2.553	2.936	1.472	20	2.937	3.785	1.449	20

EBIT before special items	89	157	(49)	22	1.100	1.273	663	22	1.468	1.778	864	22	1.818	2.625	842	22
EBIT, Power Solutions	20	112	(114)	21	793	975	453	22	1.101	1.339	640	22	1.401	1.974	610	21
EBIT, Service	167	178	143	21	696	745	602	22	765	842	619	22	845	1.023	627	21
Not allocated	(98)	(80)	(108)	21	(388)	(335)	(420)	22	(398)	(289)	(451)	22	(413)	(290)	(504)	21

Special items	0	6	0	22	5	24	0	21	0	0	0	21	0	0	0	21
EBIT after special items	89	157	(49)	22	1.105	1.273	669	22	1.468	1.778	864	22	1.818	2.625	842	22

Income from JV and associates	1	8	(5)	21	2	25	(20)	22	6	30	(20)	22	8	40	(20)	22
Net financials	(24)	(6)	(50)	21	(87)	(33)	(145)	22	(82)	(25)	(130)	22	(69)	0	(120)	22
Profit before tax	67	144	(70)	21	1.019	1.203	587	22	1.392	1.750	771	22	1.757	2.603	731	22

Income tax	(17)	18	(44)	21	(255)	(147)	(353)	22	(345)	(193)	(481)	22	(432)	(183)	(651)	22
Net profit	51	114	(52)	21	765	910	440	22	1.047	1.313	578	22	1.325	1.952	549	22

Free Cash Flow					563	1.502	(880)	22	895	1.674	(1.014)	22	1.278	2.760	(552)	22
Dividend per share					0,2	0,3	0,0	22	0,2	0,4	0,0	22	0,3	0,6	0,0	22
Adj. earnings per share					0,8	0,9	0,4	22	1,0	1,3	0,6	22	1,3	1,9	0,5	22

Order intake (MW)	1.860	2.153	1.612	14	15.600	18.500	11.800	21	17.496	21.000	13.000	20	18.489	21.791	13.390	18
Onshore order intake (MW)	1.860	2.153	1.612	14	12.176	14.381	8.800	21	13.730	16.669	10.738	20	14.433	18.191	11.247	18
Offshore order intake (MW)	0	0	0	14	3.596	5.333	1.515	20	3.965	5.333	2.598	19	4.294	5.867	3.200	17

Order intake (mEUR)	1.935	2.176	1.640	14	16.719	19.802	13.019	19	18.424	22.401	13.141	18	19.346	23.141	13.265	17
Onshore order intake (mEUR)	1.935	2.176	1.640	14	12.711	14.697	10.143	18	14.171	16.985	10.400	17	14.768	18.536	10.785	16
Offshore order intake (mEUR)	0	0	0	14	4.450	6.075	2.121	17	4.779	6.210	2.994	16	5.223	6.900	3.842	15

Deliveries (MW)	2.819	3.236	2.428	18	14.545	15.347	13.767	21	15.789	17.033	14.004	21	17.280	22.769	13.415	21
Onshore deliveries (MW)	2.431	2.858	2.130	18	12.825	13.457	12.084	21	13.165	14.129	11.466	21	13.998	18.144	10.159	21
Offshore deliveries (MW)	388	520	0	18	1.720	2.100	1.182	21	2.624	3.435	1.990	21	3.282	4.625	2.400	21

Analyst consensus collected with cut-off date August 4 2025, pre disclosure of the Q2 2025 report