Consensus estimates as of 27 April 2026

 

Financials (mEUR) AverageHighLow# est. AverageHighLow# est. AverageHighLow# est. AverageHighLow# est.
  Q1 2026Q1 2026Q1 2026Q1 2026 2026202620262026 2027202720272027 2028202820282028
Total Revenue 3,8564,1163,47623 21,00122,33619,83425 22,81224,64819,23525 23,82927,14918,26825
Revenue, Onshore (Power solutions) 2,2882,5512,04822 13,70115,29612,67925 14,69516,61111,75925 15,12018,89210,86825
Revenue, Offshore (Power solutions) 63382539122 3,3984,2072,62525 4,0094,8023,05025 4,3555,6353,18725
Revenue, Service 9281,01288222 3,9024,4703,72025 4,1084,5673,78425 4,3544,8853,92825
                     
Gross profit 43956937217 3,0343,3252,76920 3,4754,0582,63820 3,7164,5212,44320
                     
EBITDA before special items 32440026519 2,5642,7192,25924 2,9703,4612,22124 3,1943,8652,10624
                     
EBIT before special items 71160923 1,4741,5941,14325 1,8742,1841,06225 2,0802,48894925
EBIT, Power Solutions 13115(57)22 1,2331,41299124 1,5611,94589023 1,6812,16265723
EBIT, Service 15416714522 64468554724 73088056823 81996868723
Not allocated (97)(90)(108)22 (395)(373)(469)24 (409)(357)(499)23 (418)(358)(550)23
                     
Special items (1)8(15)21 (1)8(25)21 00021 00021
EBIT after special items 70160923 1,4731,5941,14325 1,8742,1841,06225 2,0802,48894925
                     
Income from JV and associates 14(5)23 621(20)23 825(20)23 934(20)23
Net financials (7)30(26)23 (35)50(108)25 (30)62(100)25 (26)82(100)25
Profit before tax 65191(12)23 1,4441,5911,06825 1,8512,19199025 2,0622,54386725
                     
Income tax (16)3(48)23 (356)(267)(406)25 (456)(248)(570)25 (509)(217)(661)25
Net profit 49143(9)23 1,0871,19380125 1,3941,64174325 1,5531,88065025
                     
Free Cash Flow      1,0011,80229124 1,3852,225(189)24 1,4412,153(10)24
Dividend per share      0.20.40.124 0.30.50.124 0.30.60.124
Adj. earnings per share      1.11.20.825 1.41.70.725 1.62.00.725
                     
Order intake (MW) 4,7715,0144,17820 18,12821,19015,70022 19,17122,93715,81620 19,71223,22315,63920
Onshore order intake (MW) 2,0072,2541,41820 14,29116,19811,50023 15,19218,62812,06621 15,47918,72711,63921
Offshore order intake (MW) 2,7642,8002,76020 3,8245,3102,89722 3,9345,0002,54120 4,1885,6003,20020
                     
Order intake (mEUR) 5,4565,7664,73417 19,27723,09916,90719 20,02123,88715,45019 20,43724,47814,34019
Onshore order intake (mEUR) 1,9942,3111,47015 14,66716,67412,18618 15,37419,53111,82518 15,53419,69011,17418
Offshore order intake (mEUR) 3,4403,9203,03615 4,6946,4253,33917 4,8706,7502,87017 5,1947,5603,84017
                     
Deliveries (MW) 2,7282,9502,42519 16,36818,45015,20123 17,88219,60414,67023 18,54821,45013,74423
Onshore deliveries (MW) 2,2202,4001,98919 13,63515,67812,43123 14,66616,38911,64423 15,11418,33010,87023
Offshore deliveries (MW) 50868428719 2,7333,2622,10023 3,2163,9142,25423 3,4344,3062,42823

Analyst consensus collected with cut-off date 27 April 2026, pre disclosure of the Q1 2026 report