Consensus estimates as of 21 August 2026

Financials (mEUR) AverageHighLow# est. AverageHighLow# est. AverageHighLow# est. AverageHighLow# est.
  Q3 2026Q3 2026Q3 2026Q3 2026 2026202620262026 2027202720272027 2028202820282028
Total Revenue 5,9296,4434,72313 21,41722,67520,52116 22,95224,74520,51016 23,89727,10819,84216
Revenue, Onshore (Power solutions) 4,0304,5692,83813 13,69315,09312,86016 14,84816,73312,94816 15,31118,86312,35816
Revenue, Offshore (Power solutions) 1,0071,09386813 4,0904,5093,87916 4,2595,2653,57816 4,4855,6183,68616
Revenue, Service 89295783713 3,6343,7363,51216 3,8453,9773,64316 4,1024,3493,79816
                     
Gross profit 9291,07980112 3,3623,7593,12114 3,7404,1853,13214 3,9824,5602,81914
                     
EBITDA before special items 83293971711 2,9503,1922,66415 3,3443,6082,56015 3,5704,0852,33015
                     
EBIT before special items 54064944613 1,8132,0221,54816 2,1552,4301,40916 2,3542,8821,15216
EBIT, Power Solutions 49660939712 1,6141,8761,44116 1,8902,2121,26516 2,0072,44488216
EBIT, Service 14715313512 59863150716 67972153916 77485866516
Not allocated (99)(90)(110)12 (398)(384)(455)16 (415)(378)(502)16 (427)(379)(549)16
                     
Special items (11)0(27)13 (68)0(112)16 00014 00014
EBIT after special items 52962441913 1,7461,9101,48616 2,1552,4301,40916 2,3542,8821,15216
                     
Income from JV and associates 25(5)13 715(20)16 623(20)16 832(20)16
Net financials (14)(3)(48)13 (59)2(100)16 (43)19(100)16 (39)43(100)16
Profit before tax 51861637513 1,6921,8851,41716 2,1182,4051,34816 2,3232,8571,09216
                     
Income tax (127)(90)(154)13 (417)(350)(470)16 (519)(337)(594)16 (572)(273)(686)16
Net profit 39146228513 1,2771,4161,06816 1,5991,8281,01116 1,7512,17181916
                     
Free Cash Flow      1,2211,89067715 1,5832,04475315 1,6632,578(154)15
Dividend per share      0.20.40.115 0.30.50.115 0.30.60.115
Adj. earnings per share      1.31.51.115 1.61.91.015 1.82.30.815
                     
Order intake (MW) 4,5545,6063,34911 18,36120,10515,70014 19,57321,85617,79413 20,25223,22318,03013
Onshore order intake (MW) 4,3775,6063,34911 14,62417,34511,50014 15,68818,36713,39413 16,00817,93813,63013
Offshore order intake (MW) 177850011 3,7365,3102,76014 3,8855,0002,80013 4,2445,6003,20013
                     
Order intake (mEUR) 4,7075,6633,40010 19,46820,92617,32014 20,51723,35116,86613 21,23324,47816,04413
Onshore order intake (mEUR) 4,5545,6633,8007 15,12217,72413,72012 16,13819,13514,46011 16,49818,67514,70011
Offshore order intake (mEUR) 3011,02908 4,3775,4363,20212 4,8227,0033,30811 5,3597,7033,84011
                     
Deliveries (MW) 4,7515,1293,50411 16,74518,76715,70615 17,96719,50015,46615 18,61821,37614,86515
Onshore deliveries (MW) 3,9644,3792,72811 13,55915,32012,48615 14,67116,10012,33115 15,14618,12611,88615
Offshore deliveries (MW) 78887570011 3,1863,5002,82315 3,2963,9502,50515 3,4724,3452,69815

 

Analyst consensus collected with cut-off date 21 August 2026, post disclosure of the Q2 2026 report